Modern Dairies Limited
BSE: MODAIRY
Prev Close
37.03
Open Price
37.4
Volume
10,291
Today Low / High
35.21 / 37.43
52 WK Low / High
34.11 / 68.91
Range
35 - 38
The stock is currently available for trading on the Bombay Stock Exchange (BSE). Its price is 36.65, reflecting a change of -0.38 (-1.0262%). The expected target range on the BSE is 35 - 38. The stock is showing a downward trend on the BSE. This could indicate a potential risk for investors who are considering buying at this moment.
Modern Dairies Limited Graph
Modern Dairies Limited Price Target Predictions: Bullish vs. Bearish Scenarios with Ranges
If you are looking for the target price for Modern Dairies Limited T1, T2, T3 for both Bullish and Bearish scenarios, here it is. For Bullish: T1, T2, T3. For Bearish: T1, T2, T3. The stock current price is 36.65, with potential price targets ranging from T1, T2, and T3 in both directions based on market conditions.
| Scenario | Price | Target | Range |
|---|---|---|---|
| Bullish Scenario | 36.65 | 37.02 | 33.31 - 40.72 |
| 37.38 | 29.91 - 44.86 | ||
| 37.75 | 26.42 - 49.07 | ||
| Bearish Scenario | 36.65 | 36.28 | 32.66 - 39.91 |
| 35.92 | 28.73 - 43.10 | ||
| 35.55 | 24.89 - 46.22 |
Overview of Modern Dairies Limited
ISIN
INE617B01011
Industry
Food Distribution
Vol.Avg
20,743
Market Cap
965,100,164
Last Dividend
0
Official Website
IPO Date
2000-11-09
DCF Diff
-29.95
DCF
68
Financial Ratios Every Investor Needs
Annual Financial Income Report
| Date | Revenue | Co.Rev | GP | GPR | R&D Expenses | G&A Expenses | Operating Income | Net Income | EPS | EBITDA | NIR |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-03-31 | 348.09 Cr | 294.65 Cr | 53.45 Cr | 0.1535 | 0.00 Cr | 1.38 Cr | 10.80 Cr | 82.96 Cr | 35.57 | 70.71 Cr | 0.2383 |
| 2024-03-31 | 359.98 Cr | 281.65 Cr | 78.33 Cr | 0.2176 | 0.00 Cr | 1.03 Cr | 18.21 Cr | 34.23 Cr | 14.68 | 41.48 Cr | 0.0951 |
| 2023-03-31 | 217.49 Cr | 159.83 Cr | 56.25 Cr | 0.2586 | 0.00 Cr | 1.08 Cr | 13.48 Cr | 12.16 Cr | 5.21 | 17.99 Cr | 0.0559 |
| 2022-03-31 | 241.74 Cr | 230.39 Cr | 49.24 Cr | 0.2037 | 0.00 Cr | 0.79 Cr | 4.61 Cr | 4.95 Cr | 2.12 | 11.47 Cr | 0.0205 |
| 2021-03-31 | 608.49 Cr | 562.01 Cr | 46.48 Cr | 0.0764 | 0.00 Cr | 0.51 Cr | -12.21 Cr | -34.73 Cr | -14.89 | -12.25 Cr | -0.0571 |
Annual Financials Balance Sheet
| Date | C&C Equ. | Tot. Assets | Tot. Liab. | Stock. Equity | Tot. Debt | Net Debt | Inv. | PP&E (Net) | Curr. Def. Rev. | Non-Curr. Def. Rev. | LT Invest. | Curr. Liab. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-03-31 | 8.58 Cr | 116.91 Cr | 76.56 Cr | 40.3562 Cr | 7.25 Cr | -1.32 Cr | 27.33 Cr | 31.45 Cr | 0.00 Cr | 0.00 Cr | 5.54 Cr | 67.8004 Cr |
| 2024-03-31 | 1.55 Cr | 89.78 Cr | 151.50 Cr | -61.7183 Cr | 71.19 Cr | 69.64 Cr | 28.60 Cr | 30.97 Cr | 0.00 Cr | 0.00 Cr | 0.01 Cr | 142.3421 Cr |
| 2023-03-31 | 0.24 Cr | 85.11 Cr | 181.03 Cr | -95.9168 Cr | 125.50 Cr | 125.27 Cr | 27.16 Cr | 29.44 Cr | 0.00 Cr | 0.00 Cr | 0.01 Cr | 179.7634 Cr |
| 2022-03-31 | 6.96 Cr | 61.74 Cr | 169.78 Cr | -108.0429 Cr | 143.66 Cr | 136.70 Cr | 14.14 Cr | 29.72 Cr | 1.35 Cr | 0.00 Cr | 0.01 Cr | 168.6053 Cr |
| 2021-03-31 | 1.08 Cr | 74.45 Cr | 187.56 Cr | -113.1066 Cr | 164.84 Cr | 163.76 Cr | 23.77 Cr | 34.19 Cr | 0.41 Cr | 0.00 Cr | -0.56 Cr | 186.4673 Cr |
Annual Financials Cash Flow Statement
| Date | Operating Cash | Investing Cash | Financing Cash | Free Cash | Cash Change | Cash at End | CapEx | Income | Debt Repay | Dividends | Inventory |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-03-31 | -8.1379 Cr | -3.5989 Cr | 18.7672 Cr | -11.7647 Cr | 7.0304 Cr | 8.5790 Cr | -3.6268 Cr | 82.9612 Cr | -0.6078 Cr | 0.0000 Cr | 1.2635 Cr |
| 2024-03-31 | 47.4519 Cr | -4.8554 Cr | -41.2838 Cr | 42.5000 Cr | 1.3128 Cr | 1.5485 Cr | -4.9519 Cr | 34.2286 Cr | 7.0893 Cr | 0.0000 Cr | -1.4374 Cr |
| 2023-03-31 | 15.1223 Cr | -2.9726 Cr | -18.8761 Cr | 12.0520 Cr | -6.7264 Cr | 0.2357 Cr | -3.0704 Cr | 12.1562 Cr | 0.5233 Cr | 0.0000 Cr | -13.0206 Cr |
| 2022-03-31 | 16.7822 Cr | -1.8943 Cr | -9.0106 Cr | 14.8263 Cr | 5.8773 Cr | 6.9621 Cr | -1.9559 Cr | 5.0688 Cr | -8.6960 Cr | 0.0000 Cr | 9.6282 Cr |
| 2021-03-31 | 6.6942 Cr | -3.3607 Cr | -3.1429 Cr | 3.1668 Cr | 0.1906 Cr | 1.0848 Cr | -3.5274 Cr | -34.7347 Cr | -2.9999 Cr | 0.0000 Cr | 1.8423 Cr |
Quarterly Financial Income Report
| Date | Revenue | Co.Rev | GP | GPR | Operating Income | Net Income | EPS | EBITDA | NIR |
|---|---|---|---|---|---|---|---|---|---|
| 2025-09-30 | 81.96 Cr | 64.23 Cr | 17.73 Cr | 0.2163 | 1.89 Cr | 1.69 Cr | 0.64 | 3.19 Cr | 0.0206 |
| 2025-06-30 | 78.30 Cr | 61.31 Cr | 17.00 Cr | 0.2171 | 2.19 Cr | 1.65 Cr | 0.64 | 3.17 Cr | 0.0211 |
| 2025-03-31 | 91.06 Cr | 79.35 Cr | 11.71 Cr | 0.1286 | 0.87 Cr | 17.86 Cr | 7.66 | 1.94 Cr | 0.1961 |
| 2024-12-31 | 88.76 Cr | 71.10 Cr | 17.66 Cr | 0.1990 | 2.34 Cr | 57.93 Cr | 24.84 | 59.16 Cr | 0.6526 |
| 2024-09-30 | 73.84 Cr | 55.26 Cr | 18.58 Cr | 0.2516 | 3.35 Cr | 3.32 Cr | 1.42 | 4.45 Cr | 0.0449 |
Quarterly Financials Balance Sheet
| Date | Cash & Equiv. | Short-Term Inv. | Cash & Short-Term | Net Receivables | Inventory | Total Curr. Assets | PP&E (Net) | Total Assets | Total Liabilities |
|---|---|---|---|---|---|---|---|---|---|
| 2025-09-30 | 7.38 Cr | 0.00 Cr | 7.38 Cr | 21.63 Cr | 27.11 Cr | 64.38 Cr | 30.43 Cr | 119.90 Cr | 76.25 Cr |
| 2025-06-30 | 0.00 Cr | 0.00 Cr | 8.58 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | -40.36 Cr |
| 2025-03-31 | 8.58 Cr | 0.00 Cr | 8.58 Cr | 20.52 Cr | 27.33 Cr | 62.69 Cr | 31.45 Cr | 116.91 Cr | 76.56 Cr |
| 2024-12-31 | 0.00 Cr | 0.00 Cr | 2.12 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 54.54 Cr |
| 2024-09-30 | 2.12 Cr | 0.00 Cr | 2.12 Cr | 20.07 Cr | 25.54 Cr | 52.68 Cr | 30.66 Cr | 88.82 Cr | 143.37 Cr |
Quarterly Financials Cash Flow Statement
| Date | Net Income | Operating Cash Flow | Investing Cash Flow | Financing Cash Flow | Net Cash Change | Cash at End | Cash at Beginning | CapEx | Free Cash Flow |
|---|---|---|---|---|---|---|---|---|---|
| 2025-06-30 | 1.65 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr |
| 2025-03-31 | 17.86 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr |
| 2024-12-31 | 57.93 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr |
| 2024-09-30 | 3.32 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr |
| 2024-06-30 | 3.86 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr | 0.00 Cr |
Splits History
| Date | Label | Split Ratio |
|---|---|---|
| 2007-09-28 | September 28, 07 | 2:1 |
Similar Stocks: Food Distribution
| Company Name | Symbol | Price | Market Cap | Volume |
|---|---|---|---|---|
| Dodla Dairy Limited | DODLA | ₹1,218.00 | ₹73,479,271,362.00 | ₹24,560.00 |
Key Executives
Gender: male
Year Born: 1954
Gender: male
Year Born: 1956
Gender: male
Year Born:
Gender: female
Year Born:
FAQs about Modern Dairies Limited
The CEO is Krishan Kumar Goyal.
The current price is ₹37.67.
The range is ₹34.11-73.99.
The market capitalization is ₹96.51 crores.
The P/E ratio is 1.26.
The company operates in the Consumer Defensive sector.
Overview of Modern Dairies Limited (ISIN: INE617B01011) is a leading Food Distribution in India. With a market capitalization of ₹96.51 crores and an average daily volume of 20,743 shares, it operates in the Food Distribution. The company last declared a dividend of ₹0.